Spreadsheet Formulas for 18xx
Introduction
18xx PBEM games that use BOARD18 to display the game board and stock chart also require a spreadsheet to track the financials of the game. There are many such spreadsheets that have been written by many different people. This is because each 18xx game requires its own such spreadsheet. This document is my first attempt to standardize the approach used in creating these spreadsheets. I will attempt to show how to fully automate such a spread sheet to make it both easy and intuitive to use.
I will use the formulas in the 1870_V2.0 spreadsheet at
https://drive.google.com/open?id=1_MpVuwAR7MsgXzFxccUA_ZqSHvAb39gDgbAygWx2t38
as examples in the discussion below.
The Top 8 Rows
The top 8 rows of this spreadsheet are used to track the position of each player in the game. There is a row for each player and that row shows the player's cash position, share holdings and net worth in the game. These formulas are used to do this.
Number of Players - cell A1
This formula in cell A1 computes the number of players by looking for a blank player name in column A:
=IF(ISBLANK(A8),IF(ISBLANK(A7),IF(ISBLANK(A6),IF(ISBLANK(A5),2,3),4),5),6)
The formula assumes that the minimum number of players is 2 and the maximum is 6.
Begin Cash - cells B3:B8
=IF(ISBLANK($A3),"",IF(ISBLANK($A$14),INDEX($AG$11:$AG$16,$A$1),INDIRECT($A$14&"!AF3")))
Begin Worth - cells C3:C8
=IF(ISBLANK($A3),"",IF(ISBLANK($A$14),INDEX($AG$11:$AG$16,$A$1),INDIRECT($A$14&"!AG3")))
Max Certs - cell AB2
=INDEX($AH$11:$AH$16,$A$1)
Certs - cells AB3:AB8
=IF(ISERR(FIND("1",Y3)),0,1)+IF(ISERR(FIND("2",Y3)),0,1)+IF(ISERR(FIND("3",Y3)),0,1)+
IF(ISERR(FIND("4",Y3)),0,1)+IF(ISERR(FIND("6",Y3)),0,1)+IF(E$14="y",0,IF(E3="X",F3-1,F3))+
IF(G$14="y",0,IF(G3="X",H3-1,H3))+IF(I$14="y",0,IF(I3="X",J3-1,J3))+IF(K$14="y",0,IF(K3="X",L3-1,L3))+
IF(M$14="y",0,IF(M3="X",N3-1,N3))+IF(O$14="y",0,IF(O3="X",P3-1,P3))+IF(Q$14="y",0,IF(Q3="X",R3-1,R3))+
IF(S$14="y",0,IF(S3="X",T3-1,T3))+IF(U$14="y",0,IF(U3="X",V3-1,V3))+IF(W$14="y",0,IF(W3="X",X3-1,X3))
=== Shares - cells AC3:AC8 ===
=IF(ISERR(FIND("1",Y3)),0,1)+IF(ISERR(FIND("2",Y3)),0,1)+IF(ISERR(FIND("3",Y3)),0,1)+
IF(ISERR(FIND("4",Y3)),0,1)+IF(ISERR(FIND("6",Y3)),0,1)+F3+H3+J3+L3+N3+P3+R3+T3+V3+X3
Dividends - cells AD3:AD8
=IF(ISERR(FIND("1",Z3)),0,5)+IF(ISERR(FIND("2",Z3)),0,10)+IF(ISERR(FIND("3",Z3)),0,10)+
IF(ISERR(FIND("4",Z3)),0,15)+IF(ISERR(FIND("6",Z3)),0,20)+
F3*E$24+H3*G$24+J3*I$24+L3*K$24+N3*M$24+P3*O$24+R3*Q$24+T3*S$24+V3*U$24+X3*W$24
End Cash - cells AF3:AF8
=B3+D3+AD3+AE3
End Worth - cells AG3:AG8
=IF(ISERR(FIND("1",Y3)),0,20)+IF(ISERR(FIND("2",Y3)),0,40)+IF(ISERR(FIND("3",Y3)),0,50)+
IF(ISERR(FIND("4",Y3)),0,80)+IF(ISERR(FIND("6",Y3)),0,160)+
AF3+F3*F$13+H3*H$13+J3*J$13+L3*L$13+N3*N$13+P3*P$13+R3*R$13+T3*T$13+V3*V$13+X3*X$13
The Rest of the Sheet
=(10-SUM(F4:F8))-E9-E10
Begin Funds - row 20
=IF(ISBLANK($A$14),0,INDIRECT($A$14&"!E23"))
Dividends - row 21
=E32+E33
Cash Flow - row 22
=sum(E26:E30)+sum(E34:E37)
End Funds - row 23
=SUM(E20:E22)
Private Income - row 32
=IF(ISERR(FIND("1",E16)),0,5)+IF(ISERR(FIND("2",E16)),0,10)+IF(ISERR(FIND("3",E16)),0,10)
+IF(ISERR(FIND("4",E16)),0,15)+IF(ISERR(FIND("6",E16)),0,20)
Dividends - row 33
=(E10+E11)*E24